Liquidity Analysis
RUB mln
| Name | 31 December 2020 | 31 December 2019 | Change, % | 31 December 2018 |
|---|---|---|---|---|
| Current assets | 489,820 | 472,842 | 3.6 | 407,071 |
| including: | ||||
| cash and equivalents | 62,812 | 83,601 | (24.9) | 101,852 |
| short-term deposits and bonds | 289,021 | 217,426 | 32.9 | 179,069 |
| Current liabilities | 304,762 | 303,993 | 0.3 | 294,753 |
| Net working capital | 185,058 | 168,849 | 9.6 | 112,318 |
| Current ratio | 1.6 | 1.6 | х | 1.4 |
| Quick ratio | 1.3 | 1.1 | х | 1.1 |
| Debt/EBITDA | 1.3 | 1.3 | х | 1.4 |
| Debt/equity | 0.3 | 0.3 | х | 0.3 |
Given below is Information on the contractual maturity of financial liabilities, including interest payments calculated at the rates valid as at 31 December 2020 and 31 December 2019, with the debt in foreign currency calculated at the exchange rate of the Central Bank of the Russian Federation as at 31 December 2020, 31 December 2019 and 31 December 2018, respectively.
| Book value | Total | 2021 | 2022 | 2023 | 2024 | 2025 | More than 5 years | |
|---|---|---|---|---|---|---|---|---|
| Loans and borrowings | 589,542 | 753,779 | 119,557 | 112,594 | 119,140 | 95,368 | 93,824 | 213,296 |
| Lease obligations | 20,851 | 41,758 | 3,792 | 3,362 | 3,130 | 2,536 | 2,434 | 26,504 |
| Trade and other payables | 60,671 | 60,748 | 60,245 | 288 | 171 | 43 | 1 | - |
| TOTAL | 671,064 | 856,285 | 183,594 | 116,244 | 122,441 | 97,947 | 96,259 | 239,800 |
| Book value | Total | 2020 | 2021 | 2022 | 2023 | 2024 | More than 5 years | |
|---|---|---|---|---|---|---|---|---|
| Loans and borrowings | 637,352 | 855,045 | 117,247 | 107,098 | 112,133 | 88,747 | 128,340 | 301,480 |
| Lease obligations | 20,800 | 43,064 | 3,618 | 3,409 | 3,391 | 2,508 | 2,231 | 27,907 |
| Trade and other payables | 59,234 | 59,836 | 58,772 | 981 | 28 | - | 55 | - |
| TOTAL | 717,386 | 957,945 | 179,637 | 111,488 | 115,552 | 91,255 | 130,626 | 329,387 |
| Book value | Total | 2019 | 2020 | 2021 | 2022 | 2023 | Over 5 years | |
|---|---|---|---|---|---|---|---|---|
| Loans and borrowings | 672,992 | 871,741 | 136,262 | 87,287 | 89,861 | 81,941 | 88,666 | 387,724 |
| Trade and other payables | 66,018 | 66,087 | 64,599 | 1,118 | 253 | 113 | - | 4 |
| TOTAL | 739,010 | 937,828 | 200,861 | 88,405 | 90,114 | 82,054 | 88,666 | 387,728 |